|
Balance
Sheet of
Steel Authority of India [SAILs] Ltd.
|
Balance Sheet |
| Rs. cr |
| Period and months |
2008/03 |
2007/03 |
2006/03 |
2005/03 |
2004/03 |
| SOURCES OF FUNDS |
| Owned Funds |
| Equity Share Capital |
4,130.40 |
4,130.40 |
4,130.40 |
4,130.40 |
4,130.40 |
| Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferential Share Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reserves & Surplus
|
18,933.17 |
13,182.75 |
8,471.01 |
6,176.25 |
907.27 |
| Loan Funds |
| Secured Loans
|
925.31 |
1,556.39 |
1,122.16 |
1,603.98 |
3,378.48 |
| Unsecured Loans |
2,119.93 |
2,624.13 |
3,175.46 |
4,165.81 |
5,310.28 |
| TOTAL |
26,108.81 |
21,493.67 |
16,899.03 |
16,076.44 |
13,726.43 |
| |
| USES OF FUNDS |
| Fixed Assets |
| Gross Block |
30,922.73 |
29,912.71 |
29,360.46 |
28,043.48 |
27,712.71 |
| Accumulated Depreciation |
19,351.42 |
18,315.00 |
17,198.32 |
15,558.41 |
14,558.86 |
| Less: Revaluation Reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Block |
11,571.31 |
11,597.71 |
12,162.14 |
12,485.07 |
13,153.85 |
| Capital Work-in-progress |
2,389.55 |
1,236.04 |
757.94 |
366.48 |
382.20 |
| |
| Investments |
538.20 |
513.79 |
292.00 |
606.71 |
543.17 |
| |
| Net Current Assets
|
| Current Assets, Loans & Advances |
27,309.01 |
21,673.75 |
18,788.80 |
15,521.37 |
8,201.33 |
| Less: Current Liabilities & Provisions
|
15,758.74 |
13,656.77 |
15,317.67 |
13,198.12 |
8,932.62 |
| Total Net Current Assets |
11,550.27 |
8,016.98 |
3,471.13 |
2,323.25 |
-731.29 |
| |
| Miscellaneous Expenses not written off |
59.48 |
129.15 |
215.82 |
294.93 |
378.50 |
| TOTAL |
26,108.81 |
21,493.67 |
16,899.03 |
16,076.44 |
13,726.43 |
| Number of Equity shares outstanding [Cr.s] |
413.04 |
413.04 |
413.04 |
413.04 |
413.04 |
| Bonus component in Equity Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Notes: |
| Book Value of Unquoted Investments
|
546.02 |
521.61 |
296.61 |
608.32 |
568.32 |
| Market Value of Quoted Investments |
5.12 |
4.31 |
3.33 |
0.89 |
0.77 |
| Contingent liabilities |
17,143.54 |
5,605.90 |
5,541.62 |
4,566.72 |
3,697.19 |
|
|