|
|
|
|
|
|
|
|
|
Company Profile |
Balance Sheet |
Profit & Loss |
Half-Yearly
Results |
|
|
Notes to Accounts |
|
|
|
Financial Ratios |
Yearly High-Lows |
Company History |
Capital Structure |
Board of Directors |
Share Holding
Pattern |
Key Executives |
|
|
|
Profit &
Loss of
Aircommand Airtechnics Ltd.
| Profit & Loss |
| Rs. cr |
| Period and months |
|
|
|
|
|
| INCOME |
| Net Operating Income |
|
|
|
|
|
| |
| EXPENSES |
| Material Consumption |
|
|
|
|
|
| Manufacturing Expenses |
|
|
|
|
|
| Personel Expenses |
|
|
|
|
|
| Selling Expenses |
|
|
|
|
|
| Administrative Expenses |
|
|
|
|
|
| Capitalised Expenses |
|
|
|
|
|
| |
| Cost of Sales |
|
|
|
|
|
| |
| Reported PBDIT |
|
|
|
|
|
| |
| Other Recuring Income |
|
|
|
|
|
| Adjusted PBDIT |
|
|
|
|
|
| |
| Depreciation |
|
|
|
|
|
| Other Write-offs |
|
|
|
|
|
| |
| Adjusted PBIT |
|
|
|
|
|
| |
| Finanical Expenses |
|
|
|
|
|
| |
| Adjusted PBT |
|
|
|
|
|
| |
| Tax Charges |
|
|
|
|
|
| |
| Adjusted PAT |
|
|
|
|
|
| Non-recurring Items |
|
|
|
|
|
| Other Non-cash Adjustments |
|
|
|
|
|
| |
| REPORTED PAT |
|
|
|
|
|
| |
| APPROPRIATIONS |
| Equity Dividend |
|
|
|
|
|
| Preference Dividend |
|
|
|
|
|
| Retained Earnings |
|
|
|
|
|
|
|
Half
- yearly results |
| Rs. cr |
| year |
2008/09 |
2007/09 |
var |
2007/03 |
2006/03 |
var |
2007/03 |
2006/03 |
var |
| period |
1st Half |
1st Half |
% |
2nd Half |
2nd Half |
% |
Full Year |
Full Year |
% |
| |
| Sales Income |
7.07 |
6.04 |
17.05 |
8.60 |
9.76 |
-11.89 |
18.96 |
23.20 |
-18.28 |
| Other Income |
0.11 |
0.45 |
-75.56 |
0.12 |
0.00 |
NA |
0.39 |
0.36 |
8.33 |
| Total Expenditure |
6.24 |
6.91 |
-9.70 |
9.05 |
9.23 |
-1.95 |
18.91 |
21.04 |
-10.12 |
| Interest |
1.51 |
1.33 |
13.53 |
1.35 |
1.83 |
-26.23 |
2.63 |
3.34 |
-21.26 |
| Gross Profit |
-0.57 |
-1.75 |
67.43 |
-1.68 |
-1.30 |
-29.23 |
-2.19 |
-0.82 |
-167.07 |
| Depreciation |
0.36 |
0.37 |
-2.70 |
0.36 |
0.37 |
-2.70 |
0.74 |
0.74 |
0.00 |
| Tax Charges |
-0.29 |
-0.06 |
-383.33 |
-0.18 |
-0.23 |
21.74 |
-0.17 |
-0.23 |
26.09 |
| Extra Ordinary Items |
0.00 |
0.00 |
NA |
0.00 |
-0.01 |
100.00 |
0.00 |
-0.01 |
100.00 |
| Reported PAT |
-0.64 |
-2.06 |
68.93 |
-1.86 |
-1.45 |
-28.28 |
-2.76 |
-1.34 |
-105.97 |
| Prior Year Adjustment |
0.00 |
0.04 |
-100.00 |
-0.48 |
0.00 |
NA |
-0.48 |
0.00 |
NA |
| Reswritten Back |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
| Equity Capital |
9.24 |
9.24 |
0.00 |
9.24 |
9.24 |
0.00 |
9.24 |
9.24 |
0.00 |
| Res and Surplus |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
8.47 |
0.00 |
NA |
|
Key Financial
Ratios |
| |
|
|
|
|
|
| Per Share |
| EPS |
|
|
|
|
|
| CEPS |
|
|
|
|
|
| Book Value |
|
|
|
|
|
| Dividend/Share |
|
|
|
|
|
| Operating Profit / Share |
|
|
|
|
|
| Net Operating Income / Share |
|
|
|
|
|
| Free Reserves / Share |
|
|
|
|
|
| |
| Profitability Ratios |
| OPM |
|
|
|
|
|
| GPM |
|
|
|
|
|
| NPM |
|
|
|
|
|
| RONW |
|
|
|
|
|
| |
| Liquidity ratios |
| Debt/Equity |
|
|
|
|
|
| Current Ratio |
|
|
|
|
|
| Quick Ratio |
|
|
|
|
|
| Interest Cover |
|
|
|
|
|
| |
| Turn Over Ratios |
| Sales/Total Assets |
|
|
|
|
|
| Sales/Fixed Assets |
|
|
|
|
|
| Sales/Current Assets |
|
|
|
|
|
| |
| Miscellaneous |
| No of Days of Working Capital |
|
|
|
|
|
| CAR |
|
|
|
|
|
|
|
| |
