|
|
|
|
|
|
|
|
|
Company Profile |
Balance Sheet |
Profit & Loss |
Half-Yearly
Results |
|
|
Notes to Accounts |
|
|
|
Financial Ratios |
Yearly High-Lows |
Company History |
Capital Structure |
Board of Directors |
Share Holding
Pattern |
Key Executives |
|
|
|
Profit &
Loss of
BTW Industries Ltd.
| Profit & Loss |
| Rs. cr |
| Period and months |
|
|
|
|
|
| INCOME |
| Net Operating Income |
|
|
|
|
|
| |
| EXPENSES |
| Material Consumption |
|
|
|
|
|
| Manufacturing Expenses |
|
|
|
|
|
| Personel Expenses |
|
|
|
|
|
| Selling Expenses |
|
|
|
|
|
| Administrative Expenses |
|
|
|
|
|
| Capitalised Expenses |
|
|
|
|
|
| |
| Cost of Sales |
|
|
|
|
|
| |
| Reported PBDIT |
|
|
|
|
|
| |
| Other Recuring Income |
|
|
|
|
|
| Adjusted PBDIT |
|
|
|
|
|
| |
| Depreciation |
|
|
|
|
|
| Other Write-offs |
|
|
|
|
|
| |
| Adjusted PBIT |
|
|
|
|
|
| |
| Finanical Expenses |
|
|
|
|
|
| |
| Adjusted PBT |
|
|
|
|
|
| |
| Tax Charges |
|
|
|
|
|
| |
| Adjusted PAT |
|
|
|
|
|
| Non-recurring Items |
|
|
|
|
|
| Other Non-cash Adjustments |
|
|
|
|
|
| |
| REPORTED PAT |
|
|
|
|
|
| |
| APPROPRIATIONS |
| Equity Dividend |
|
|
|
|
|
| Preference Dividend |
|
|
|
|
|
| Retained Earnings |
|
|
|
|
|
|
|
Half
- yearly results |
| Rs. cr |
| year |
2002/06 |
2001/06 |
var |
2001/12 |
2000/12 |
var |
2001/12 |
2000/12 |
var |
| period |
1st Half |
1st Half |
% |
2nd Half |
2nd Half |
% |
Full Year |
Full Year |
% |
| |
| Sales Income |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
| Other Income |
0.02 |
0.02 |
0.00 |
0.02 |
0.02 |
0.00 |
0.04 |
0.04 |
0.00 |
| Total Expenditure |
0.02 |
0.02 |
0.00 |
0.10 |
0.07 |
42.86 |
0.12 |
0.30 |
-60.00 |
| Interest |
0.39 |
0.38 |
2.63 |
0.38 |
1.59 |
-76.10 |
0.77 |
3.18 |
-75.79 |
| Gross Profit |
-0.39 |
-0.39 |
0.00 |
-0.46 |
-1.64 |
71.95 |
-0.84 |
-3.44 |
75.58 |
| Depreciation |
0.01 |
0.02 |
-50.00 |
0.02 |
0.78 |
-97.44 |
0.03 |
0.80 |
-96.25 |
| Tax Charges |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
| Extra Ordinary Items |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
| Reported PAT |
-0.40 |
-0.40 |
0.00 |
-0.47 |
-2.42 |
80.58 |
-0.87 |
-4.24 |
79.48 |
| Prior Year Adjustment |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
| Reswritten Back |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
| Equity Capital |
34.28 |
34.28 |
0.00 |
34.28 |
34.28 |
0.00 |
34.28 |
34.28 |
0.00 |
| Res and Surplus |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
0.00 |
0.00 |
NA |
|
Key Financial
Ratios |
| |
|
|
|
|
|
| Per Share |
| EPS |
|
|
|
|
|
| CEPS |
|
|
|
|
|
| Book Value |
|
|
|
|
|
| Dividend/Share |
|
|
|
|
|
| Operating Profit / Share |
|
|
|
|
|
| Net Operating Income / Share |
|
|
|
|
|
| Free Reserves / Share |
|
|
|
|
|
| |
| Profitability Ratios |
| OPM |
|
|
|
|
|
| GPM |
|
|
|
|
|
| NPM |
|
|
|
|
|
| RONW |
|
|
|
|
|
| |
| Liquidity ratios |
| Debt/Equity |
|
|
|
|
|
| Current Ratio |
|
|
|
|
|
| Quick Ratio |
|
|
|
|
|
| Interest Cover |
|
|
|
|
|
| |
| Turn Over Ratios |
| Sales/Total Assets |
|
|
|
|
|
| Sales/Fixed Assets |
|
|
|
|
|
| Sales/Current Assets |
|
|
|
|
|
| |
| Miscellaneous |
| No of Days of Working Capital |
|
|
|
|
|
| CAR |
|
|
|
|
|
|
|
| |
